Sample analysis. A demo on a fictional property — no signup or credits used.

Get early accessBack to home

123 Sample St, Sampleville, CA 90001

Estimated ARV: $330,000

Beds
3
Baths
2
Living area
1,500 sqft
Year built
1,990
Market value
$295,000
Last sale
$210,000
Annual taxes
$3,200
Type
Single Family

Comparable sales (3)

AddressSold$/sqftBeds/BathsDist.
131 Sample St, Sampleville, CA 90001$330,000$2203/20.2 mi
210 Example Ave, Sampleville, CA 90001$318,000$2123/20.6 mi
455 Demo Dr, Sampleville, CA 90001$342,000$2284/20.9 mi

Deal math (top comp)

ARV
$330,000
Rehab (medium)
$60,000
Wholesale fee
$12,000
Closing costs
$26,400
Max offer
$204,600
Projected profit
$59,400
Target ROI
20%
ROI tier
Good

Illustrative numbers from BiggerSpreads' underwriting engine (medium rehab, 20% target ROI, 8% closing).